Event Costings Report
2025
Unconference
Full itemised cost summary with GST. All amounts in AUD.
Profit and Loss Summary — Ex GST
Total Revenue
$23,100.00
Ex GST $23,100.00
GST $2,310.00
Inc GST $25,410.00
Total Event Costs
$35,587.41
Ex GST $35,587.41
GST $3,118.74
Inc GST $38,706.15
Net Result
($12,487.41)
Revenue ex GST vs costs ex GST
Venue
$10,081.00
Inc GST
Speakers and Talent
$7,350.00
Inc GST
Team Travel
$2,000.00
Estimate, no GST
Merchandise and Gifts
$7,303.23
Inc GST
Event Printing and Supplies
$2,061.45
Inc GST
Props and Decor
$405.01
Inc GST
Creative and Production
$7,781.58
Inc GST
Reimbursements
$1,723.88
Inc GST
01
Venue
Venue
Supplier Description Ex GST GST Inc GST
Crystalbrook Vincent Event space and accommodation
Xero $8,464.55 + $700 additional accommodation charges
$9,164.55 $916.46 $10,081.00
Venue subtotal $9,164.55 $916.46 $10,081.00
02
Speakers and Talent
Speakers and Talent
Supplier / Person Description Ex GST GST Inc GST
Adrian Smith Speaker fee
Via Whalan House — INV #0070
$1,090.91 $109.09 $1,200.00
Gabby Breathwork session
Via Watt the Health — #02072076
$909.09 $90.91 $1,000.00
Speaker flights Travel for external speakers
Rough estimate — GST not applied
$2,400.00 $2,400.00
Annabelle Bishop Contractor fee $1,500.00 $150.00 $1,650.00
Scott Contractor fee $1,000.00 $100.00 $1,100.00
Speakers and talent subtotal $6,900.00 $450.00 $7,350.00
03
Team Travel
Team Travel
Item Description Ex GST GST Inc GST
Boldside team flights Travel for Boldside team
Rough estimate — GST not applied
$2,000.00 $2,000.00
Team travel subtotal $2,000.00 $2,000.00
04
Merchandise and Gifts
Merchandise and Gifts
Supplier Description Ex GST GST Inc GST
Frank Green Branded merchandise
Frank Green Enterprises — HD 844319136
$4,073.00 $407.30 $4,480.30
Worktones — Hats Branded hats
INV-4417
$1,880.32 $188.03 $2,068.35
Easy Signs — Order 2 Back-up boxes sent to print
INV-821862AU — Nov 2025
$685.98 $68.60 $754.58
Merchandise and gifts subtotal $6,639.30 $663.93 $7,303.23
05
Event Printing and Supplies
Event Printing and Supplies
Supplier Description Ex GST GST Inc GST
Easy Signs — Order 1 Media wall and signage
INV-812321AU — Oct 2025
$285.74 $28.57 $314.31
Officeworks Total for event printing and supplies
12 invoices across Oct–Nov 2025
$1,588.31 $158.83 $1,747.14
Event printing and supplies subtotal $1,874.05 $187.40 $2,061.45
06
Props and Decor
Props and Decor
Supplier Description Ex GST GST Inc GST
Kmart Yoga mats $113.64 $11.36 $125.00
Kmart Wavy frames $254.55 $25.45 $280.00
Props and decor subtotal $368.19 $36.82 $405.01
07
Creative and Production
Creative and Production
Supplier Description Ex GST GST Inc GST
Carlin Studio Graphic design and print production support for event
3 invoices — Oct, Nov, Dec 2025
$3,808.88 $380.89 $4,189.77
Grapefruit Creative Photography and videography for event
INV-0133 — Dec 2025
$3,265.28 $326.53 $3,591.81
Creative and production subtotal $7,074.16 $707.42 $7,781.58
08
Reimbursements
Reimbursements
Supplier Description Ex GST GST Inc GST
Notepad Printing 200 x 25pg A5 notepads $367.45 $36.75 $404.20
VistaPrint Box order $809.92 $80.99 $890.91
Arch Sign Arch sign
$140 + $20 shipping
$132.23 $13.22 $145.45
Easy Signs Media wall $257.56 $25.76 $283.32
Reimbursements subtotal $1,567.16 $156.72 $1,723.88
09
GST Summary
Full Cost Summary with GST
Category Ex GST GST Inc GST
Venue$9,164.55$916.46$10,081.00
Speakers and Talent$6,900.00$450.00$7,350.00
Team Travel$2,000.00$2,000.00
Merchandise and Gifts$6,639.30$663.93$7,303.23
Event Printing and Supplies$1,874.05$187.40$2,061.45
Props and Decor$368.19$36.82$405.01
Creative and Production$7,074.16$707.42$7,781.58
Reimbursements$1,567.16$156.72$1,723.88
Total Event Costs$35,587.41$3,118.74$38,706.15
2025 Unconference
Total Event Cost
$35,587.41 ex GST + $3,118.74 GST
$38,706.15
Inc GST
Download XLS